Top 10 Oklahoma City Zillow Investment Listings Ranked by Cash-on-Cash Return
Ten Oklahoma City rental listings from Zillow ranked by cash-on-cash return. Sub-$125K SFRs, a condo, a foreclosure, and an auction with Realy metrics and investor notes.
These ten listings were pulled from Oklahoma City Zillow markets (73117, 73109, 73112, 73118, 73120, 73114, 73119, 73121) and ranked by cash-on-cash return (CoC) using Realy’s Chrome extension, sorted by highest CoC first.
All ten listings show positive CoC under lean assumptions. Sub-$125K SFRs lead. One foreclosure and one auction sit mid-pack. Insurance, vacancy, and rehab are modeled at $0.
This is a screening list, not a buy list.
Calculation Assumptions Used
| Input | Setting |
|---|---|
| Down payment | 20% · Closing 1% · Rate 6.5% · 30Y fixed |
| Property taxes | 2% of sale value |
| Insurance, vacancy, maintenance, HOA | $0 (add your quotes) |
| Rent | Zillow Rent Zestimate |
See cash-on-cash formula and NOI guide.
At-a-Glance Ranking
| # | Address | Price | Beds/Baths | CoC | Cap Rate | Mo. CF | Rent/mo |
|---|---|---|---|---|---|---|---|
| 1 | 1137 Carverdale Dr | $60,000 | 3 / 2 | 93.5% | 25.7% | $982 | $1,385 |
| 2 | 525 SW 35th St | $124,000 | 5 / 2 | 73.3% | 21.5% | $1,591 | $2,425 |
| 3 | 4056 NW 36th St | $69,500 | 2 / 1 | 70.5% | 20.9% | $858 | $1,325 |
| 4 | 1441 NW 42nd St | $160,000 | 4 / 2 | 65.4% | 19.8% | $1,830 | $2,906 |
| 5 | 4420 Baxter Dr | $80,000 | 2 / 2 | 61.2% | 18.9% | $857 | $1,395 |
| 6 | 704 NE Katherine Pl | $80,000 | 3 / 1 | 53.7% | 17.3% | $751 | $1,289 |
| 7 | 2404 SW 51st St | $69,900 | 2 / 1 | 45.1% | 15.5% | $551 | $1,021 |
| 8 | 1921 N Vine St | $65,000 | 3 / 1 | 42.2% | 14.9% | $480 | $917 |
| 9 | 1154 NW 80th St | $98,000 | 3 / 1 | 39.5% | 14.4% | $678 | $1,337 |
| 10 | 3125 N McKinley Ave | $150,000 | 3 / 3 | 39.4% | 14.3% | $1,034 | $2,042 |
#1: 1137 Carverdale Dr, Oklahoma City OK 73117
Single family · 3 bed / 2 bath · 1,189 sqft · $60,000
| Metric | Value |
|---|---|
| Cash-on-cash | 93.5% |
| Cap rate | 25.7% |
| Monthly cash flow | $982 |
| Total cash down | $12,600 |
Why it ranks #1: Sub-$60K east-side SFR with a $1,385/mo Rent Zestimate.
Investor notes: $25,000 price cut (Jul 19). Tax assessed ~$20K. Confirm condition and comps in 73117. 35 days on market.
#2: 525 SW 35th St, Oklahoma City OK 73109
Single family · 5 bed / 2 bath · 2,460 sqft · $124,000
| Metric | Value |
|---|---|
| Cash-on-cash | 73.3% |
| Cap rate | 21.5% |
| Monthly cash flow | $1,591 |
Investor notes: $15,000 price cut (Jun 29). Large five-bed footprint. Strong absolute cash flow. Confirm layout and condition. 35 days on market.
#3: 4056 NW 36th St, Oklahoma City OK 73112
Condo · 2 bed / 1 bath · 1,180 sqft · $69,500
| Metric | Value |
|---|---|
| Cash-on-cash | 70.5% |
| Cap rate | 20.9% |
| Monthly cash flow | $858 |
Investor notes: First condo on this screen. Zestimate ~$101K vs. $69.5K ask. Confirm HOA and rental rules. 2 days on market.
#4: 1441 NW 42nd St, Oklahoma City OK 73118
Single family · 4 bed / 2 bath · 1,892 sqft · $160,000
| Metric | Value |
|---|---|
| Cash-on-cash | 65.4% |
| Cap rate | 19.8% |
| Monthly cash flow | $1,830 |
Investor notes: Bank-owned foreclosure. Zestimate ~$300K vs. $160K ask. Highest rent on this screen. Title and condition diligence required. 1 day on market.
#5: 4420 Baxter Dr, Oklahoma City OK 73120
Single family · 2 bed / 2 bath · 1,219 sqft · $80,000
| Metric | Value |
|---|---|
| Cash-on-cash | 61.2% |
| Cap rate | 18.9% |
| Monthly cash flow | $857 |
Investor notes: Auction listing. Zestimate ~$177K. Do not treat the $80K print as a firm purchase price. Confirm deposit, buyer premiums, and as-is condition. 5 days on market.
#6: 704 NE Katherine Pl, Oklahoma City OK 73114
Single family · 3 bed / 1 bath · 1,233 sqft · $80,000
| Metric | Value |
|---|---|
| Cash-on-cash | 53.7% |
| Cap rate | 17.3% |
| Monthly cash flow | $751 |
Investor notes: North OKC. One-bath three-bed. 35 days on market. Confirm comps and condition.
#7: 2404 SW 51st St, Oklahoma City OK 73119
Single family · 2 bed / 1 bath · 913 sqft · $69,900
| Metric | Value |
|---|---|
| Cash-on-cash | 45.1% |
| Cap rate | 15.5% |
| Monthly cash flow | $551 |
Investor notes: Brand-new listing. Compact south-side SFR. Confirm rent comps for a two-bed / one-bath.
#8: 1921 N Vine St, Oklahoma City OK 73121
Single family · 3 bed / 1 bath · 874 sqft · $65,000
| Metric | Value |
|---|---|
| Cash-on-cash | 42.2% |
| Cap rate | 14.9% |
| Monthly cash flow | $480 |
Investor notes: $5,000 price cut (Jul 17). Small footprint. Lowest rent on this screen. 70 days on market. Inspect hard.
#9: 1154 NW 80th St, Oklahoma City OK 73114
Single family · 3 bed / 1 bath · 1,078 sqft · $98,000
| Metric | Value |
|---|---|
| Cash-on-cash | 39.5% |
| Cap rate | 14.4% |
| Monthly cash flow | $678 |
Investor notes: $22,000 price cut (Jul 7). North OKC. Mid-pack yield. Confirm condition. 23 days on market.
#10: 3125 N McKinley Ave, Oklahoma City OK 73118
Single family · 3 bed / 3 bath · 2,146 sqft · $150,000
| Metric | Value |
|---|---|
| Cash-on-cash | 39.4% |
| Cap rate | 14.3% |
| Monthly cash flow | $1,034 |
Investor notes: $30,000 price cut (Jul 14). Highest conventional ask on this screen. Thinnest CoC once insurance is added. 45 days on market.
Oklahoma City Patterns
| Pattern | Takeaway |
|---|---|
| Sub-$125K SFR leads | Top three and most mid-pack rows are deep-discount SFRs |
| Distressed mix | #4 foreclosure and #5 auction need process diligence |
| Condo outlier | #3 needs HOA quotes before treating CoC as real |
| Price cuts common | Several rows already took $5K–$30K cuts |
Screen Oklahoma City in Realy
- Install Realy
- Search Oklahoma City, OK
- Sort by cash-on-cash in the analyzer
Related: First rental checklist · Cash-on-cash formula
Ready to analyze deals faster?
Download Realy for free, or share this with an investor friend.